Taxable Income, Tax Refundable and Payable Calculation (Case 2)

Calculation process

Scenario:

The details of my receipts and expenditure (2016/17) are as following: 
Receipts: 
  • Salary $92,000 
  • Car reimbursed $3,400 
  • Entertainment allowance $2,000
  • Employer-paid holiday $5,000 
Expenses: 
  • Work-related car expenses $3,200 
  • Entertainment expenses$1,000 
  • Interest paid on bank loan (buy shares in a listed company) $750 
  • Donation$250 
  • Dental expenses (self and wife) $1,800 
  • Medical expenses for his disabled son $6,700 
Dependents’ details: 
  • My wife, Mary, 41 years old, received interest income $880, she's a housewife. 
  • My disabled son Paul, 20 years old, full-time students, in receipt of a disability support pension $1,450 
  • In Addition, I maintained private patient hospital insurance, no family tax benefits 2016/17, resides in Ordinary Zone B. 
Could you show me how to calculate my taxable income 2016/17 and my tax refundable/payable (including Medicare Levy)?
 
Calculation Process:
(All legislation references are to ITAA97 unless otherwise stated)

Taxable income= assessable income- deductions
  • Assessable income= Salary +Car reimbursement+ Entertainment allowance
  • =$92,000+$3,400+$2,000=$97,400
  • Deductions= Car expenses (s8-1; 28-25) +Interest (s 8-1) + Donations (s30-15)
  • =$3,200+$750+$250=$4,200
So, Taxable income= $97,400-$4,200=$93,200
(under ITAA36 s 23L,the employer paid holiday is neither assessable nor exempt income; under ITAA97 s 32-5, entertainment expenses are not deductible)


At 2016/17 salary rate,
  • Tax payable on Salary= $0(under $18,200) + ($37,000-$18,200) *19%+($87,000-$37,000) *32.5%+($93,200-$87,000) *37%=$22,116
  • Dependent invalid carer tax offset (DICTO)
  • DICTO (s 61-10) = $2627-【1/4*($1,450-$282)】=$2,335

Zone Rebate


Relevant rebate amount = maximum DICTO available + notional dependent rebate (one student) ==$2,335+$376=$2,711
Ordinary Zone B rebate=$57+($2,711*20%) =$599.2
Medical expenses rebate (s 159P (4))
Medical expenses rebate= [(eligible medical expenses- medical refunds) - $2,299] *20%
= ($6,700-0-$2,299) *20%=$880.20
Medicare Levy (2%* taxable income 2016/17) = 2%*$93,200= $1,864
(Avoid Medicare levy surcharge because of private health insurance)

So, your taxable payable =$22,116-$2,335-$599.20-$880.2+$1,864=$20,165.6